RIKUN's EBITDA margin is — against a listed-peer median of —, and its ROCE is — against —. Revenue growth of — compares with a median of —. Growth is competitive; margins, returns and asset use are not yet.
Rank 1 is best of the ten companies; for working capital, fewer days ranks higher. Cash from operations is ranked on cash conversion (CFO as a share of EBITDA), so size does not decide it. The median covers the nine listed peers only.
Pick a metric. Bars are coloured by business model; the dashed line is the listed-peer median.
FY26 revenue from operations, ₹ crore.
FY26 revenue growth over FY25.
EBITDA as a share of revenue, FY26. The tracker excludes other income for some companies.
Net profit as a share of revenue, FY26.
EBIT over average capital employed, FY26.
Net profit over average equity, FY26. RIKUN's is diluted by its FY26 equity raise.
Revenue over net fixed assets. Higher means more revenue per rupee of plant.
FY26 EBITDA over FY26 net block (gross block less depreciation, excluding capital work in progress). How much operating profit each rupee of plant earns.
FY26 cash flow from operating activities, consolidated, ₹ crore. Listed peers from Screener.in; RIKUN from its workbook.
FY26 cash from operations as a share of EBITDA. Below 100% means working capital or tax absorbed part of EBITDA; negative means operations consumed cash.
Debtor plus inventory minus creditor days. Shorter is better. RIKUN's is its cash conversion cycle on sales.
Latest disclosed order book, ₹ crore (Q1 FY27; Cyient DLM Q2 FY27). Companies that do not disclose one are left out.
Share of FY26 revenue from outside India. PG Electroplast and Elin do not disclose one.
Enterprise value over EBITDA as recorded in the TSG tracker. RIKUN is unlisted.
Price over earnings as recorded in the TSG tracker. RIKUN is unlisted.
EBITDA margin against net working-capital days, FY26. Bubble area follows revenue (Dixon capped). Dashed lines mark the listed-peer medians.
Same scale for every company. RIKUN's margin has held at 7.6–8.0% for three years.
Click a column to sort. Shaded bars compare margins and returns on one scale per column. Negative values are in red; blank cells are not disclosed or not applicable. EBITDA / FA is EBITDA over net block; CFO is cash flow from operations (listed peers from Screener.in, consolidated).
| Scale | Profitability | Returns and efficiency | Cash | Visibility | Valuation | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Q1 FY25 to the latest reported quarter (Q2 FY27 for Cyient DLM and PG Electroplast; Q1 FY27 for the rest). Same scale for every company; the dashed line is zero. RIKUN does not report quarterly.
Latest reported quarter, added as results are published. Absolute figures in ₹ crore; margins in per cent.
| Company | Revenue ₹ cr | EBITDA ₹ cr | EBITDA margin | PAT ₹ cr | PAT margin | CFO ₹ cr | Order book ₹ cr | Management commentary and guidance | Working-capital days | EV/EBITDA | PAT multiple |
|---|
No Q2 results added yet. Rows added to the q2_results sheet tab appear here automatically.
What each company does in-house. Partial means JV-based, under construction or at small scale. Compiled by TSG from the comps tracker, company disclosures and the RIKUN CIM.
| Electronics | Upstream | Mechanical and sub-assemblies | Footprint | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | PCBA | Box build | Own design | Bare PCB | Semis / OSAT | Cables | Plastics | Sheet metal | Machining | Magnetics | Battery packs | Overseas plants |
TSG judgement, 1 (weak) to 5 (strong), on six dimensions. Sorted by total out of 30. Darker cells are stronger.
| Company | Qualification | Integration | Scale & cost | Design / IP | Global footprint | Balance sheet | Total /30 | Primary moat |
|---|
Listed peers: TSG comps tracker (company annual reports, FY26; quarterly updates to Q2 FY27 where published); FY26 cash from operations from Screener.in consolidated cash-flow statements. RIKUN: management workbook dated 21 Apr 2026; FY26 figures are provisional and unaudited. Business-model groups, capabilities and moat scores are TSG classifications.